Benefit Illustration
Statutory warning
“Some benefits are guaranteed and some benefits are variable with returns based on the future performance of your life insurance company. If your policy offers guaranteed returns then these will be clearly marked “guaranteed” in the illustration table on this page. If your policy offers variable returns then the illustrations on this page will show two different rates of assumed investment returns. These assumed rates of return are not guaranteed and they are not upper or lower limits of what you might get back as the value of your policy is dependant on a number of factors including future investment performance.”
PRODUCT FEATURES :
Name of the Product:LIC's Child Fortune Plus
Unique Identification No.512L251V02
Amount of Instalment Premium: 40000
Policy Term : 20Years
Age LA: 35
Premium Paying Term: 1
Age of Child: 5
Mode of Premium Payment : Single
Sum Assured : 200000
Funds opted for: Growth Fund
Service Tax rate: 10.30%p.a
Statement of Various charges alongwith growth of the fund expected over the duration of the policy with assumed rate of interest as mentioned
Gross Yield : 10.00%
Net Yield: 8.42%
(All charges are in Rupees)
Policy
Year |
Single
Premium |
Premium
Allocation Charge |
Amount Available
for investment
( out of premium ) |
Mortality
Charge |
Service tax |
Policy Admin
Charge |
Guarantee Charge |
Other Charges |
Addition to
Fund (if any) |
Fund before FMC |
FMC |
Fund at End |
Surrender
Value |
(i)On Death of LA while Child is alive |
(ii)On Death of LA after the death of Child |
(iii)On Death of Child while LA is alive |
(iv)On Death of Child after the death of LA |
1 |
40000 |
1700 |
38300 |
346 |
317 |
720 |
0 |
0 |
0 |
40367 |
314 |
40054 |
0 |
200000 |
240054 |
0 |
40054 |
2 |
0 |
0 |
0 |
370 |
334 |
240 |
0 |
0 |
0 |
43309 |
334 |
42975 |
0 |
200000 |
242975 |
0 |
42975 |
3 |
0 |
0 |
0 |
398 |
359 |
247 |
0 |
0 |
0 |
46476 |
359 |
46118 |
46118 |
200000 |
246118 |
0 |
46118 |
4 |
0 |
0 |
0 |
430 |
385 |
255 |
0 |
0 |
0 |
49884 |
385 |
49499 |
49499 |
200000 |
249499 |
0 |
49499 |
5 |
0 |
0 |
0 |
466 |
413 |
262 |
0 |
0 |
0 |
53549 |
413 |
53136 |
53136 |
200000 |
253136 |
0 |
53136 |
6 |
0 |
0 |
0 |
514 |
444 |
270 |
0 |
0 |
0 |
57481 |
444 |
57038 |
57038 |
200000 |
257038 |
0 |
57038 |
7 |
0 |
0 |
0 |
562 |
476 |
278 |
0 |
0 |
0 |
61703 |
476 |
61227 |
61227 |
200000 |
261227 |
0 |
61227 |
8 |
0 |
0 |
0 |
604 |
511 |
287 |
0 |
0 |
0 |
66249 |
511 |
65738 |
65738 |
200000 |
265738 |
0 |
65738 |
9 |
0 |
0 |
0 |
650 |
549 |
295 |
0 |
0 |
0 |
71142 |
549 |
70593 |
70593 |
200000 |
270593 |
0 |
70593 |
10 |
0 |
0 |
0 |
708 |
589 |
304 |
0 |
0 |
0 |
76400 |
589 |
75810 |
75810 |
200000 |
275810 |
0 |
75810 |
11 |
0 |
0 |
0 |
778 |
633 |
313 |
0 |
0 |
0 |
82041 |
633 |
81408 |
81408 |
200000 |
281408 |
0 |
81408 |
12 |
0 |
0 |
0 |
860 |
680 |
323 |
0 |
0 |
0 |
88087 |
680 |
87407 |
87407 |
200000 |
287407 |
0 |
87407 |
13 |
0 |
0 |
0 |
954 |
730 |
332 |
0 |
0 |
0 |
94559 |
730 |
93829 |
93829 |
200000 |
293829 |
0 |
93829 |
14 |
0 |
0 |
0 |
1060 |
783 |
342 |
0 |
0 |
0 |
101482 |
783 |
100698 |
100698 |
200000 |
300698 |
0 |
100698 |
15 |
0 |
0 |
0 |
1180 |
840 |
352 |
0 |
0 |
0 |
108879 |
840 |
108039 |
108039 |
200000 |
308039 |
0 |
108039 |
16 |
0 |
0 |
0 |
1312 |
902 |
363 |
0 |
0 |
0 |
116780 |
902 |
115878 |
115878 |
200000 |
315878 |
0 |
115878 |
17 |
0 |
0 |
0 |
1454 |
967 |
374 |
0 |
0 |
0 |
125218 |
967 |
124251 |
124251 |
200000 |
324251 |
0 |
124251 |
18 |
0 |
0 |
0 |
1610 |
1036 |
385 |
0 |
0 |
0 |
134225 |
1036 |
133189 |
133189 |
200000 |
333189 |
0 |
133189 |
19 |
0 |
0 |
0 |
1780 |
1111 |
397 |
0 |
0 |
0 |
143836 |
1111 |
142725 |
142725 |
200000 |
342725 |
0 |
142725 |
20 |
0 |
0 |
0 |
1960 |
1190 |
409 |
0 |
0 |
0 |
154093 |
1190 |
152903 |
152903 |
200000 |
352903 |
0 |
152903 |
Gross Yield: 6%
(All charges are in Rupees)
|
Death Benefit |
Premium
Allocation Charge |
Amount Available
for investment
( out of premium ) |
Mortality
Charge |
Service tax |
Policy Admin
Charge |
Guarantee Charge |
Other Charges |
Addition to
Fund (if any) |
Fund before FMC |
FMC |
Fund at End |
Surrender
Value |
(i)On Death of PLA while SLA is alive |
(ii)On Death of PLA after the death of SLA |
(iii)On Death of SLA while PLA is alive |
(iv)On Death of SLA after the death of PLA |
1700 |
38300 |
346 |
317 |
720 |
0 |
0 |
0 |
38879 |
307 |
38572 |
0 |
200000 |
238572 |
0 |
38572 |
0 |
0 |
370 |
315 |
240 |
0 |
0 |
0 |
40159 |
315 |
39844 |
0 |
200000 |
239844 |
0 |
39844 |
0 |
0 |
398 |
326 |
247 |
0 |
0 |
0 |
41465 |
326 |
41139 |
41139 |
200000 |
241139 |
0 |
41139 |
0 |
0 |
430 |
336 |
255 |
0 |
0 |
0 |
42791 |
336 |
42455 |
42455 |
200000 |
242455 |
0 |
42455 |
0 |
0 |
466 |
347 |
262 |
0 |
0 |
0 |
44136 |
347 |
43789 |
43789 |
200000 |
243789 |
0 |
43789 |
0 |
0 |
514 |
358 |
270 |
0 |
0 |
0 |
45485 |
358 |
45128 |
45128 |
200000 |
245128 |
0 |
45128 |
0 |
0 |
562 |
368 |
278 |
0 |
0 |
0 |
46839 |
368 |
46471 |
46471 |
200000 |
246471 |
0 |
46471 |
0 |
0 |
604 |
379 |
287 |
0 |
0 |
0 |
48205 |
379 |
47826 |
47826 |
200000 |
247826 |
0 |
47826 |
0 |
0 |
650 |
390 |
295 |
0 |
0 |
0 |
49578 |
390 |
49188 |
49188 |
200000 |
249188 |
0 |
49188 |
0 |
0 |
708 |
401 |
304 |
0 |
0 |
0 |
50945 |
401 |
50544 |
50544 |
200000 |
250544 |
0 |
50544 |
0 |
0 |
778 |
412 |
313 |
0 |
0 |
0 |
52292 |
412 |
51880 |
51880 |
200000 |
251880 |
0 |
51880 |
0 |
0 |
860 |
422 |
323 |
0 |
0 |
0 |
53603 |
422 |
53181 |
53181 |
200000 |
253181 |
0 |
53181 |
0 |
0 |
954 |
433 |
332 |
0 |
0 |
0 |
54863 |
433 |
54431 |
54431 |
200000 |
254431 |
0 |
54431 |
0 |
0 |
1060 |
442 |
342 |
0 |
0 |
0 |
56056 |
442 |
55614 |
55614 |
200000 |
255614 |
0 |
55614 |
0 |
0 |
1180 |
452 |
352 |
0 |
0 |
0 |
57161 |
452 |
56710 |
56710 |
200000 |
256710 |
0 |
56710 |
0 |
0 |
1312 |
460 |
363 |
0 |
0 |
0 |
58161 |
460 |
57701 |
57701 |
200000 |
257701 |
0 |
57701 |
0 |
0 |
1454 |
467 |
374 |
0 |
0 |
0 |
59038 |
467 |
58571 |
58571 |
200000 |
258571 |
0 |
58571 |
0 |
0 |
1610 |
474 |
385 |
0 |
0 |
0 |
59770 |
474 |
59297 |
59297 |
200000 |
259297 |
0 |
59297 |
0 |
0 |
1780 |
479 |
397 |
0 |
0 |
0 |
60334 |
479 |
59855 |
59855 |
200000 |
259855 |
0 |
59855 |
0 |
0 |
1960 |
483 |
409 |
0 |
0 |
0 |
60708 |
483 |
60225 |
60225 |
200000 |
260225 |
0 |
60225 |
IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICY HOLDER AND THE ABOVE INTEREST RATES ARE ONLY FOR ILLUSTRATION PURPOSE. PRODUCT FEATURES :
Name of the Product: LIC's Child Fortune Plus
Unique Identification No. 512L251V02
Amount of Instalment Premium: 10000
Policy Term : 20Years
Age LA: 35
Premium Paying Term: 20 Years
Age of Child: 5
Mode of Premium Payment : Yearly
Sum Assured : 250000
Funds opted for: Growth Fund
Service Tax rate: 10.30%p.a
Statement of Various charges alongwith growth of the fund expected over the duration of the policy with assumed rate of interest as mentioned
Gross Yield: 10.00%
Net Yield: 8.36%
(All charges are in Rupees)
|
Death Benefit |
Policy
Year |
Annualised
Premium |
Premium
Allocation Charge |
Amount Available
for investment
( out of premium ) |
Mortality
Charge |
Service tax |
Policy Admin
Charge |
Guarantee Charge |
Other Charges |
Addition to
Fund (if any) |
Fund before FMC |
FMC |
Fund at End |
Surrender
Value |
(i)On Death of LA while Child is alive |
(ii)On Death of LA after the death of Child |
(iii)On Death of Child while LA is alive |
(iv)On Death of Child after the death of LA |
1 |
10000 |
2900 |
7100 |
761 |
456 |
720 |
0 |
0 |
0 |
5707 |
50 |
5658 |
0 |
440000 |
445658 |
0 |
5658 |
2 |
10000 |
500 |
9500 |
796 |
122 |
240 |
0 |
0 |
0 |
15335 |
122 |
15213 |
0 |
430000 |
445213 |
0 |
15213 |
3 |
10000 |
500 |
9500 |
836 |
202 |
247 |
0 |
0 |
0 |
25777 |
202 |
25576 |
25576 |
420000 |
445576 |
0 |
25576 |
4 |
10000 |
250 |
9750 |
882 |
291 |
255 |
0 |
0 |
0 |
37403 |
291 |
37112 |
37112 |
410000 |
447112 |
0 |
37112 |
5 |
10000 |
250 |
9750 |
932 |
388 |
262 |
0 |
0 |
0 |
50012 |
388 |
49624 |
49624 |
400000 |
449624 |
0 |
49624 |
6 |
10000 |
250 |
9750 |
1002 |
493 |
270 |
0 |
0 |
0 |
63670 |
493 |
63177 |
63177 |
390000 |
453177 |
0 |
63177 |
7 |
10000 |
250 |
9750 |
1068 |
607 |
278 |
0 |
0 |
0 |
78477 |
607 |
77870 |
77870 |
380000 |
457870 |
0 |
77870 |
8 |
10000 |
250 |
9750 |
1117 |
730 |
287 |
0 |
0 |
0 |
94555 |
730 |
93825 |
93825 |
370000 |
463825 |
0 |
93825 |
9 |
10000 |
250 |
9750 |
1170 |
864 |
295 |
0 |
0 |
0 |
112015 |
864 |
111151 |
111151 |
360000 |
471151 |
0 |
111151 |
10 |
10000 |
250 |
9750 |
1239 |
1010 |
304 |
0 |
0 |
0 |
130963 |
1010 |
129953 |
129953 |
350000 |
479953 |
0 |
129953 |
11 |
10000 |
250 |
9750 |
1323 |
1168 |
313 |
0 |
0 |
0 |
151516 |
1168 |
150348 |
150348 |
340000 |
490348 |
0 |
150348 |
12 |
10000 |
250 |
9750 |
1419 |
1339 |
323 |
0 |
0 |
0 |
173803 |
1339 |
172465 |
172465 |
330000 |
502465 |
0 |
172465 |
13 |
10000 |
250 |
9750 |
1526 |
1524 |
332 |
0 |
0 |
0 |
197970 |
1524 |
196445 |
196445 |
320000 |
516445 |
0 |
196445 |
14 |
10000 |
250 |
9750 |
1643 |
1726 |
342 |
0 |
0 |
0 |
224173 |
1726 |
222448 |
222448 |
310000 |
532448 |
0 |
222448 |
15 |
10000 |
250 |
9750 |
1770 |
1944 |
352 |
0 |
0 |
0 |
252586 |
1944 |
250642 |
250642 |
300000 |
550642 |
0 |
250642 |
16 |
10000 |
250 |
9750 |
1902 |
2181 |
363 |
0 |
0 |
0 |
283402 |
2181 |
281221 |
281221 |
290000 |
571221 |
0 |
281221 |
17 |
10000 |
250 |
9750 |
2036 |
2437 |
374 |
0 |
0 |
0 |
316835 |
2437 |
314397 |
314397 |
280000 |
594397 |
0 |
314397 |
18 |
10000 |
250 |
9750 |
2174 |
2716 |
385 |
0 |
0 |
0 |
353116 |
2716 |
350400 |
350400 |
270000 |
620400 |
0 |
350400 |
19 |
10000 |
250 |
9750 |
2314 |
3019 |
397 |
0 |
0 |
0 |
392501 |
3019 |
389482 |
389482 |
260000 |
649482 |
0 |
389482 |
20 |
10000 |
250 |
9750 |
2450 |
3347 |
409 |
0 |
0 |
0 |
435273 |
3347 |
431927 |
431927 |
250000 |
681927 |
0 |
431927 |
Gross Yield: 6%
(All charges are in Rupees)
|
Death Benefit |
Policy
Year |
Annualised
Premium |
Premium
Allocation Charge |
Amount Available
for investment
( out of premium ) |
Mortality
Charge |
Service tax |
Policy Admin
Charge |
Guarantee Charge |
Other Charges |
Addition to
Fund (if any) |
Fund before FMC |
FMC |
Fund at End |
Surrender
Value |
(i)On Death of PLA while SLA is alive |
(ii)On Death of PLA after the death of SLA |
(iii)On Death of SLA while PLA is alive |
(iv)On Death of SLA after the death of PLA |
1 |
10000 |
2900 |
7100 |
761 |
456 |
720 |
0 |
0 |
0 |
5472 |
49 |
5423 |
0 |
440000 |
445423 |
0 |
5423 |
2 |
10000 |
500 |
9500 |
796 |
117 |
240 |
0 |
0 |
0 |
14510 |
117 |
14393 |
0 |
430000 |
444393 |
0 |
14393 |
3 |
10000 |
500 |
9500 |
836 |
191 |
247 |
0 |
0 |
0 |
23953 |
191 |
23762 |
23762 |
420000 |
443762 |
0 |
23762 |
4 |
10000 |
250 |
9750 |
882 |
270 |
255 |
0 |
0 |
0 |
34105 |
270 |
33834 |
33834 |
410000 |
443834 |
0 |
33834 |
5 |
10000 |
250 |
9750 |
932 |
353 |
262 |
0 |
0 |
0 |
44705 |
353 |
44352 |
44352 |
400000 |
444352 |
0 |
44352 |
6 |
10000 |
250 |
9750 |
1002 |
440 |
270 |
0 |
0 |
0 |
55755 |
440 |
55315 |
55315 |
390000 |
445315 |
0 |
55315 |
7 |
10000 |
250 |
9750 |
1068 |
530 |
278 |
0 |
0 |
0 |
67281 |
530 |
66752 |
66752 |
380000 |
446752 |
0 |
66752 |
8 |
10000 |
250 |
9750 |
1117 |
624 |
287 |
0 |
0 |
0 |
79327 |
624 |
78703 |
78703 |
370000 |
448703 |
0 |
78703 |
9 |
10000 |
250 |
9750 |
1170 |
722 |
295 |
0 |
0 |
0 |
91913 |
722 |
91191 |
91191 |
360000 |
451191 |
0 |
91191 |
10 |
10000 |
250 |
9750 |
1239 |
825 |
304 |
0 |
0 |
0 |
105050 |
825 |
104226 |
104226 |
350000 |
454226 |
0 |
104226 |
11 |
10000 |
250 |
9750 |
1323 |
932 |
313 |
0 |
0 |
0 |
118749 |
932 |
117817 |
117817 |
340000 |
457817 |
0 |
117817 |
12 |
10000 |
250 |
9750 |
1419 |
1044 |
323 |
0 |
0 |
0 |
133021 |
1044 |
131978 |
131978 |
330000 |
461978 |
0 |
131978 |
13 |
10000 |
250 |
9750 |
1526 |
1160 |
332 |
0 |
0 |
0 |
147885 |
1160 |
146726 |
146726 |
320000 |
466726 |
0 |
146726 |
14 |
10000 |
250 |
9750 |
1643 |
1281 |
342 |
0 |
0 |
0 |
163360 |
1281 |
162079 |
162079 |
310000 |
472079 |
0 |
162079 |
15 |
10000 |
250 |
9750 |
1770 |
1407 |
352 |
0 |
0 |
0 |
179463 |
1407 |
178057 |
178057 |
300000 |
478057 |
0 |
178057 |
16 |
10000 |
250 |
9750 |
1902 |
1538 |
363 |
0 |
0 |
0 |
196222 |
1538 |
194684 |
194684 |
290000 |
484684 |
0 |
194684 |
17 |
10000 |
250 |
9750 |
2036 |
1675 |
374 |
0 |
0 |
0 |
213666 |
1675 |
211992 |
211992 |
280000 |
491992 |
0 |
211992 |
18 |
10000 |
250 |
9750 |
2174 |
1817 |
385 |
0 |
0 |
0 |
231827 |
1817 |
230010 |
230010 |
270000 |
500010 |
0 |
230010 |
19 |
10000 |
250 |
9750 |
2314 |
1965 |
397 |
0 |
0 |
0 |
250736 |
1965 |
248771 |
248771 |
260000 |
508771 |
0 |
248771 |
20 |
10000 |
250 |
9750 |
2450 |
2119 |
409 |
0 |
0 |
0 |
270437 |
2119 |
268318 |
268318 |
250000 |
518318 |
0 |
268318 |
IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICY HOLDER AND THE ABOVE INTEREST RATES ARE ONLY FOR ILLUSTRATION PURPOSE.